$280,000
NAL Estimated Property Value4905 Ottawa Lane, Arlington, TX, 76017
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Range
FlooringLaminate
Exterior
Lot Size8,159 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN25135-13-46
Lot Number46
SubdivisionMatlock Manor Addition
Land UseResidential
Legal DescriptionMATLOCK MANOR ADDITION BLOCK 13 LOT 46
Census Tract111516
Assessed Land Value$40,000
Assessed Improvement Value$208,491
Assessment Year2025
About this property
Cute 3 bedroom, 2 bath home in South Arlington. Quiet neighborhood is super close to dining, shopping, and entertainment, easy access to I-20 and Hwy 360. Home has been meticulously cared for and is move in ready! Generous back yard for entertaining.
Investor Tools
$280,000
Estimated Property Value
$246,095Estimated Mortgage Balance
$33,905Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$437/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,840
$248,491
2025
$40,000
$208,491
$248,491
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,840
$248,491
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Conventional
$263,625
No
First
Oct 31, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,095
$33,905
12%
88%
$1,581/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,010/mo
$1,581/mo
+$429/mo
8.6%
