$433,000
NAL Estimated Property Value4905 Pepperidge Place, Odessa, TX, 79762
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size14,144 sqft
Building Information
Year Built1978
Garage Spaces2
Land Information
APN32660.06300.00000
Lot Number12
SubdivisionUniversity Gardens
Land UseResidential
Legal DescriptionUNIVERSITY GARDENS BLOCK 25 LOT 12
Census Tract002300
Assessed Land Value$54,175
Assessed Improvement Value$320,214
Assessment Year2025
About this property
This home blends comfort, efficiency, and outstanding outdoor living! Sunroom! Every bedroom has a walk in closet! Cozy fireplace! Enjoy and entertain the newly renovated diving pool! Entertain with your outdoor kitchen with built in grill and pizza oven! Smart color changing pool lights! Honeywell smart thermostats! 30-amp RV pad! Updated electrical panel, water heater, water softener and new water well pump! And many more amenities!
Investor Tools
$433,000
Estimated Property Value
$321,182Estimated Mortgage Balance
$111,818Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,910 /month
Positive
Cash Flow Estimate:
$970 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$572/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,700
$374,389
2025
$54,175
$320,214
$374,389
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,700
$374,389
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fbc Mortgage Llc
Conventional
$363,750
No
First
Apr 12, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$321,182
$111,818
25%
74%
$2,181/mo
