$381,000
NAL Estimated Property Value4907 Cordova St, Odessa, TX, 79762
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Water Heater, Electric Water Heater, Gas Range, Microwave, Dishwasher
FlooringTile
Exterior
Lot Size21,493 sqft
Building Information
Year Built1956
Garage Spaces2
Land Information
APN28600.06752.00000
Lot Number16
SubdivisionSherwood 01-72
Land UseResidential
Legal DescriptionSHERWOOD 01-72 BLOCK 45 LOT 16
Census Tract000500
Assessed Land Value$85,968
Assessed Improvement Value$212,613
Assessment Year2025
About this property
You don't want to miss out on this one! Beautiful and spacious home located near schools, park, and shopping. This home offers an apt out back! Call to schedule a tour today!
Investor Tools
$381,000
Estimated Property Value
$193,568Estimated Mortgage Balance
$187,432Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,286 /month
Positive
Cash Flow Estimate:
$762 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$484/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,907
$298,581
2025
$85,968
$212,613
$298,581
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,907
$298,581
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Conventional
$210,000
No
First
Mar 16, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,568
$132,432
40%
51%
$1,260/mo
