$207,902
NAL Estimated Property Value4907 Hickorygate Dr, Spring, TX, 77373
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size6,599 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN1150930080025
Lot Number25
SubdivisionBirnam Wood
Land UseResidential
Legal DescriptionLT 25 BLK 8 BIRNAM WOOD SEC 5
Census Tract241104
Assessed Land Value$38,157
Assessed Improvement Value$169,745
Assessment Year2025
About this property
Come see this recently renovated Birnam Wood charmer !! Hurry, It won't last long !!!
Investor Tools
$207,902
Estimated Property Value
$192,232Estimated Mortgage Balance
$15,670Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$90/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$39
$207,902
2025
$38,157
$169,745
$207,902
No
Tax History
Year
Tax Paid
Assessed Value
2024
$39
$207,902
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Home Mortgage Corp
Fha
$196,886
Yes
First
Jan 22, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,232
$15,670
7%
92%
$1,181/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,531/mo
+$419/mo
11.3%
