Last 24 Hours
$586,000
NAL Estimated Property Value4908 County Road 704c, Cleburne, TX, 76031
Off Market
4 Beds
2 Bath
2,025 Sq Ft
Built in 2020Highlights
Interior
Bedrooms 4
Bathrooms Full 2Exterior
Lot Size1.47 acres
Building Information
Year Built2020
Land Information
APN126.2227.01010
Lot Number1
SubdivisionBelz Ii Addition
Land UseResidential
Legal DescriptionLOT 1 BLK 1 BELZ II ADDITION
Census Tract130303
Assessed Land Value$124,950
Assessed Improvement Value$269,838
Assessment Year2025
About this property
Gorgeous 1.47 ACRE home site in Joshua School District just minutes from I-35. Lot 1 sits on the top of the hill with mature tree's and gorgeous view. Electricity available on site. Property restricted to 1800 sq ft site built home. Two additional lots available to be purchased totaling approximately 4.40 Acres
Investor Tools
$586,000
Estimated Property Value
$211,475Estimated Mortgage Balance
$374,525Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,516 /month
Positive
Cash Flow Estimate:
$1,172 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$818/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,886
$394,788
2025
$124,950
$269,838
$394,788
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,886
$394,788
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Building Or Construction Loan
$240,000
No
First
Apr 30, 2020
Apr 2021
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,475
$374,525
63%
36%
$1,439/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$1,439/mo
+$946/mo
4.9%
12.4%