Last 24 Hours
$179,900
4908 Virgil Street, Fort Worth, TX, 76119
On Market
3 Beds
1 Bath
1,115 Sq Ft
Single Family Residence
$161.35 / sqft
Built in 1960Property Lead Type:
BankruptcyPre-ForeclosureHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesGas Range
Exterior
Lot Size9,479 sqft
Building Information
Year Built1960
Stories1
Garage Spaces1
Land Information
APN10790-11-3
Lot Number3
SubdivisionEastwood Terrace Addition
Land UseResidential
Legal DescriptionEASTWOOD TERRACE ADDITION BLOCK 11 LOT 3
Census Tract106202
Assessed Land Value$28,440
Assessed Improvement Value$70,460
Assessment Year2025
About this property
*MID-CENTURY MODERN* ON OVER-SIZED LOT OFFERS A LOT HERE IN EAST FORT WORTH. ONE BLOCK TO ELEMENTARY SCHOOL AND EASE OF ACCESS TO MAJOR FREEWAY [820] TO HELP YOU GET TO ANYWHERE IN DFW. SPACIOUS BACKYARD, WITH WOOD FENCE, FOR PRIVACY AND ROOM TO GROW! BACKS UP TO WOODY GREENSPACE. 3 BEDROOMS; 1 BATHROOM, DRIVEWAY FOR 2 CARS AND CARPORT. UPDATING THROUGHOUT.
Investor Tools
$138,264Estimated Mortgage Balance
$27,736Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,079 /month
Positive
Cash Flow Estimate:
$360 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$250/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,165
$98,900
2025
$28,440
$70,460
$98,900
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,165
$98,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Integrity Mortgage Corporation Of Texas
Conventional
$143,650
No
First
Apr 5, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,264
$27,736
16%
83%
$862/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$862/mo
+$1,065/mo
13.9%
12.4%