$227,000
NAL Estimated Property Value4909 Crestway Dr, La Porte, TX, 77571
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,022 sqft
Building Information
Year Built1980
Stories1
Garage Spaces2
Land Information
APN1144370200016
SubdivisionGlen Meadows
Land UseResidential
Legal DescriptionTRS 15B & 16A BLK 20 GLEN MEADOWS SEC 2
Census Tract343302
Assessed Land Value$59,301
Assessed Improvement Value$137,290
Assessment Year2025
About this property
Wonderful starter in the heart of La Porte. 3 bed 2 bath cutie has fireplace. Primary bedroom with private bath. Separate dining area is just off the kitchen. Great yard with bonus XL Storage shed.
Investor Tools
$227,000
Estimated Property Value
$245,887,435Estimated Mortgage Balance
$227,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,362 /month
Positive
Cash Flow Estimate:
$454 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,705
$196,591
2025
$59,301
$137,290
$196,591
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,705
$196,591
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Goldman Sachs Mortgage Company
Commercial
$267,752,000
No
First
Jan 28, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$245,887,435
N/A
0%
108320%
$1,605,309/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,605,309/mo
$-1,603,587/mo
9.1%
