Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$820,285

NAL Estimated Property Value

4909 Eddleman Dr, Fort Worth, TX, 76244

Off MarketInfo
Beds5 Beds
Baths6 Bath
Baths4,204 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$221.19 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Double Oven, Vented Exhaust Fan, Wine Cooler
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesCourtyard, Fire Pit, Rain Gutters, Outdoor Kitchen
Lot Size12,018 sqft

Building Information

Year Built2014
Garage Spaces3

Land Information

APN17816-151-57
Lot Number57
SubdivisionHeritage North Addition
Land UseResidential
Legal DescriptionHERITAGE NORTH ADDITION BLOCK 151 LOT 57
Census Tract113949
Assessed Land Value$125,000
Assessed Improvement Value$695,285
Assessment Year2025

About this property

Breathtaking 5 bedroom, 5.5 bath Fort Worth home filled with modern elegance ready for you to call your own! Soaring ceilings and large windows allow the home to be filled with natural light! Stunning formal dining room with built-ins. French doors lead to the comfortable home office. The inviting living room with a vaulted beamed ceiling and stately fireplace sits at the heart of the home. The large kitchen offers built-in stainless steel appliances, an island with seating, granite counters, a butler's pantry, designer lighting, and ample storage space. The oversized downstairs primary bedroom boasts an ensuite bath with a separate shower, soaking tub, separate vanities, and a walk-in closet. Spacious secondary bedrooms share the second floor with a family room. Don't miss the media room & mother-in-law suite tucked away on the first floor. The backyard evokes the feeling of being on vacation with a covered patio, sparkling pool, scupper waterfalls, and firepit. Well maintained HVAC.

Investor Tools

Property Icon
$820,285
Estimated Property Value
$720,626Estimated Mortgage Balance
$99,659Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,579 /month
Positive
Cash Flow Estimate:
$1,860 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,458/month
$1,095/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,389
$820,285
2025
$125,000
$695,285
$820,285
No

Tax History

Year
Tax Paid
Assessed Value
2024
$13,389
$820,285

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Airlines Fcu
Conventional
$743,900
No
First
Aug 28, 2024
Sep 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$720,626
$99,659
12%
88%
$4,461/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$5,556/mo
$-2,676/mo
4.2%

City: Fort Worth

4909 Eddleman Dr | Property Details | No Agent List