$188,000
NAL Estimated Property Value4909 Locker St, Amarillo, TX, 79118
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Refrigerator, Range, Microwave, Dishwasher
Exterior
Exterior FeaturesVinyl Siding, Brick
Lot Size5,750 sqft
Building Information
Year Built2023
Stories1
Garage Spaces1
Land Information
APN000000304181
Lot Number26
SubdivisionTradewind Square # 7
Land UseOther / Unknown
Legal DescriptionTRADEWIND SQUARE # 7, LOT 026, BLK 0014, 0.1320 ACRES
Census Tract022002
Assessed Land Value$20,500
Assessed Improvement Value$138,326
Assessment Year2025
About this property
Completed in 2023, this Tradewind Square home feels like new construction! It offers great curb appeal with painted brick and a nice front porch, solid surface flooring in the main living spaces, and separate bedrooms each with their our own bathroom. Other upgrades include granite countertops, nicely landscaped front and back yards with front sprinkler system, a stained privacy fence, and extra-large front entry driveway with a single-stall garage. Make an appointment to look at this one ASAP!
Investor Tools
$188,000
Estimated Property Value
$182,593Estimated Mortgage Balance
$5,407Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,134 /month
Positive
Cash Flow Estimate:
$378 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$323/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,931
$158,826
2025
$20,500
$138,326
$158,826
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,931
$158,826
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Solutions Of Colorado Llc
Fha
$183,121
Yes
First
Mar 16, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,593
$5,407
2%
97%
$1,098/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,130/mo
$1,098/mo
+$32/mo
7.2%
