$806,000
NAL Estimated Property Value4909 N County Road 1500, Shallowater, TX, 79363
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Microwave, Range, Water Softener, Water Softener Owned
FlooringTile
Exterior
Exterior FeaturesBarbecue, Outdoor Grill
Lot Size1.39 acres
Building Information
Year Built2017
Roof Type105
Garage Spaces2
Land Information
APNR313080
Lot Number290
SubdivisionLegacy Ranch
Land UseResidential
Legal DescriptionLEGACY RANCH L 29
Census Tract010301
Assessed Land Value$40,000
Assessed Improvement Value$590,140
Assessment Year2025
About this property
Safe room in shop. 1.4 acres - 3/3.5/2 with pool. Pool house, outdoor kitchen including outdoor fireplace.
Investor Tools
$806,000
Estimated Property Value
$0Estimated Mortgage Balance
$806,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,039 /month
Positive
Cash Flow Estimate:
$1,680 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,107/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,254
$630,140
2025
$40,000
$590,140
$630,140
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,254
$630,140
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$806,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
N/A
+$1,425/mo
2.1%
