$221,310
NAL Estimated Property Value4909 Velma Dr, Killeen, TX, 76542
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Water Heater, Oven
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built1995
Stories1
Roof Type105
Garage Spaces2
Land Information
APN71618
Lot Number19
SubdivisionJamesway Addition Phase One
Land UseResidential
Legal DescriptionJAMESWAY ADDITION PHASE ONE, BLOCK 005, LOT 0019
Census Tract023001
Assessed Land Value$33,000
Assessed Improvement Value$188,310
Assessment Year2025
About this property
IMPECCABLE AND AFFORDABLE IN ONE BEAUTIFUL PACKAGE! Vinyl wood flooring recently installed. Private master suite, mother-in-law plan. Relax with your morning coffee or cool beverage on the patio or savor a sunny day in the spacious backyard. Sunny kitchen and breakfast room, separate dining area. New A/C installed 2019, Roof 6 years old. Furnishings,new refrigerator, washer/dryer negotiable. Well maintained home. Perfect for residence or investment property. FP nonworkingGuest Accommodations: Yes Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$221,310
Estimated Property Value
$231,028Estimated Mortgage Balance
$221,310Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,328 /month
Positive
Cash Flow Estimate:
$443 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$441/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,183
$221,310
2025
$33,000
$188,310
$221,310
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,183
$221,310
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
E Mortgage Capital Inc
Va
$232,373
Yes
First
Jan 9, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,028
N/A
0%
104%
$1,394/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,480/mo
$1,394/mo
+$86/mo
8.0%
