$303,931
NAL Estimated Property Value491 Cactus Cir, Killeen, TX, 76542
$395,110 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListARV FlipAbsentee OwnerVacant Homes
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Refrigerator
FlooringTile
Exterior
Exterior FeaturesNone
Lot Size1.81 acres
Building Information
Year Built1977
Stories1
Roof Type105
Garage Spaces2
Land Information
APN16950
SubdivisionTriple 7 River Estates Section 4
Land UseResidential
Legal DescriptionTRIPLE 7 RIVER ESTATES SECTION 4, LOT TRACT 28, ACRES 1.81
Census Tract023301
Assessed Land Value$101,270
Assessed Improvement Value$202,661
Assessment Year2025
About this property
Nestled back from the road in a peaceful rural setting, this property offers the quiet charm of country living with plenty of privacy. Though the home has been vacant for sometime and will need some TLC, it’s full of potential for the right buyer to make it their own. Imagine creating your dream home surrounded by nature and open skies. Sold AS-IS, this is your chance to bring new life to a property in a truly serene location.
Investor Tools
$303,931
Estimated Property Value
$415,486Estimated Mortgage Balance
$303,931Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$395,110
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,824 /month
Positive
Cash Flow Estimate:
$608 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$469/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,103
$303,931
2025
$101,270
$202,661
$303,931
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,103
$303,931
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quick Lending Llc
Unknown
$209,260
No
First
Dec 31, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$415,486
N/A
0%
137%
$2,510/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,480/mo
$2,510/mo
$-1,030/mo
5.8%
