$480,000
NAL Estimated Property Value491 Lonesome Trl, Driftwood, TX, 78619
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Refrigerator
FlooringLaminate
Exterior
Exterior FeaturesNone
Lot Size2.89 acres
Building Information
Stories1
Land Information
APNR40960
Lot Number46
SubdivisionRolling Oaks Ranch Sec 4
Land UseResidential
Legal DescriptionROLLING OAKS SEC 4, LOT 46, ACRES 2.89 TAX CODES:RSP,SWI,WEU
Census Tract010812
Assessed Land Value$275,060
Assessed Improvement Value$912
Assessment Year2025
About this property
What a get-a-way! Views off of the screened porch. Darling 2 bedroom, 1 bath cabin tucked on this tree covered acreage tract.
Investor Tools
$480,000
Estimated Property Value
$445,089Estimated Mortgage Balance
$35,675Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,880 /month
Positive
Cash Flow Estimate:
$960 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$588/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,662
$275,972
2025
$275,060
$912
$275,972
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,662
$275,972
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$471,000
No
First
Apr 6, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$445,089
N/A
0%
93%
$2,824/mo
