$252,000
NAL Estimated Property Value4910 Haywood Parkway, Dallas, TX, 75232
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOther
FlooringLaminate, Wood
Exterior
Lot Size9,837 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000649021000000
Lot Number16
SubdivisionGlen Oaks
Land UseResidential
Legal DescriptionGLEN OAKS BLK 3/6911 LOT 16 INT202100189169 DD06222021 CO-DC 6911 003 01600 2006911 003
Census Tract011002
Assessed Land Value$70,000
Assessed Improvement Value$162,810
Assessment Year2025
About this property
Great Home in wonderful neighborhood, Glen Oaks. Open Living Spaces. Could be converted back to a 3 bedroom. Great Deal for Buyer to Make their Own. Hardwood Floors. Good -Sized Lot. Plenty of room to expand
Investor Tools
$252,000
Estimated Property Value
$33,520Estimated Mortgage Balance
$218,480Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,512 /month
Positive
Cash Flow Estimate:
$504 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$491/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,629
$232,810
2025
$70,000
$162,810
$232,810
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,629
$232,810
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stacy Dillard Edwards
Commercial
$40,320
No
First
Feb 19, 2018
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$33,520
$218,480
86%
13%
$242/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$242/mo
+$1,730/mo
9.4%
