$1,294,000
NAL Estimated Property Value4911 Sandestin Dr, Dallas, TX, 75287
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Water Heater, Microwave, Convection Oven, Double Oven
Building Information
Year Built1990
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR-2412-011-0120-1
Lot Number12
SubdivisionBent Tree North No 4 (Cda)
Land UseResidential
Legal DescriptionBENT TREE NORTH NO 4 (CDA), BLK 11/8733, LOT 12
Census Tract031706
Assessed Land Value$325,000
Assessed Improvement Value$845,806
Assessment Year2025
Investor Tools
$1,294,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,294,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,950 /month
Positive
Cash Flow Estimate:
$2,650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,389/month
$525/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,193
$1,170,806
2025
$325,000
$845,806
$1,170,806
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,193
$1,170,806
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,294,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,890/mo
$525/mo
+$2,365/mo
2.7%
