$512,000
NAL Estimated Property Value4911 Wood Lake Dr, Frisco, TX, 75035
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave
FlooringCarpet, Ceramic Tile
Building Information
Year Built1999
Stories1
Garage Spaces2
Land Information
APNR-3566-00H-0040-1
Lot Number4
SubdivisionPlantation Resort Lake Brook Farms Phase
Land UseResidential
Legal DescriptionPLANTATION RESORT LAKE BROOK FARMS PHASE 7B (CFR), BLK H, LOT 4
Census Tract030532
Assessed Land Value$140,000
Assessed Improvement Value$339,269
Assessment Year2025
About this property
Well maintained home, fresh painting, move-in ready! Study room has closet and can be used as 4th bdrm. No section 8.
Investor Tools
$512,000
Estimated Property Value
$0Estimated Mortgage Balance
$512,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,072 /month
Positive
Cash Flow Estimate:
$1,024 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$715/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,014
$479,269
2025
$140,000
$339,269
$479,269
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,014
$479,269
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$512,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,860/mo
N/A
+$3,860/mo
9.0%
