Last 24 Hours
$229,000
NAL Estimated Property Value4912 Eastover Avenue, Fort Worth, TX, 76119
$233,423 ARV
Off Market
3 Beds
2 Bath
1,535 Sq Ft
Single Family Residence
$97.65 / sqft
Built in 1970Property Lead Type:
Off-Market ListARV FlipHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
Heating Central
CoolingAppliancesElectric Range, Other
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesOther
Lot Size6,900 sqft
Building Information
Year Built1970
Stories1
Garage Spaces2
Land Information
APN10820-10R-4
Lot Number4
SubdivisionEcho Heights Addition
Land UseResidential
Legal DescriptionECHO HEIGHTS ADDITION BLOCK 10R LOT 4
Census Tract106101
Assessed Land Value$20,709
Assessed Improvement Value$191,374
Assessment Year2025
About this property
Fully remodeled house ready to move in very spacios it is a must see!!!!!!!!
Investor Tools
$229,000
Estimated Property Value
$125,769Estimated Mortgage Balance
$103,231Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$233,422
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,374 /month
Positive
Cash Flow Estimate:
$458 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$492/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,759
$212,083
2025
$20,709
$191,374
$212,083
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,759
$212,083
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Conventional
$145,500
No
First
Jul 14, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$125,769
$103,231
45%
55%
$873/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$873/mo
+$1,054/mo
10.1%
12.4%