Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$365,000

NAL Estimated Property Value

4912 Sailwind Drive, Fort Worth, TX, 76135

Off MarketInfo
Beds5 Beds
Baths3 Bath
Baths2,640 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$100.38 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Range, Microwave, Convection Oven, Plumbed For Ice Maker, Tankless Water Heater, Electric Water Heater
FlooringCarpet, Ceramic Tile, Stone, Vinyl

Exterior

Exterior FeaturesRain Gutters, Storage
Lot Size6,094 sqft

Building Information

Year Built2002
Stories2
Garage Spaces2

Land Information

APN24817-10-21
Lot Number21
SubdivisionMarine Creek Meadows Addition
Land UseResidential
Legal DescriptionMARINE CREEK MEADOWS ADDITION BLOCK 10 LOT 21
Census Tract114011
Assessed Land Value$70,000
Assessed Improvement Value$227,000
Assessment Year2025

About this property

This one has it all!!! This beautiful 5 bedroom, or 4 with an office, home boasts soaring ceilings, porcelain wood plank flooring, granite countertops, updated light fixtures throughout and plenty of space for entertaining! Relax in the luxury master suite downstairs with a jetted tub, sitting area and large walk-through closet. Escape to the backyard retreat featuring an oversized patio, HOT TUB, playset and large shed. Recent updates: NEW ROOF 2019, New downstairs AC condenser 2019, New upstairs HVAC 2017, tankless water heater 2017, bonus room added 2017, insulated garage door 2016. Two Community pools, walking path, park and fountain at entrance. Text KEY505 to 88000 to get the walk-through 3D tour now!

Investor Tools

Property Icon
$365,000
Estimated Property Value
$232,831Estimated Mortgage Balance
$132,169Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$630/month
$400/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,732
$297,000
2025
$70,000
$227,000
$297,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,732
$297,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$255,450
No
First
Sep 24, 2021
Oct 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$232,831
$132,169
36%
64%
$1,532/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,932/mo
$-5/mo
6.3%

City: Fort Worth

4912 Sailwind Drive | Property Details | No Agent List