$320,840
NAL Estimated Property Value4913 Fm 1504, Wills Point, TX, 75169
$417,092 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size4.91 acres
Building Information
Year Built2002
Land Information
APN026.0343.0120.0001.0000
Land UseResidential
Legal DescriptionACRES: 4.915 ABST: 343 SUR: T HAYES REAL PROP
Census Tract950300
Assessed Land Value$132,190
Assessed Improvement Value$188,650
Assessment Year2025
About this property
WOW! Great sweeping country views! Gorgeous 5 acres that has been beautifully taken care of, that includes a large pond, and a nice deck! Great floor plan features a split floor plan! With a very spacious kitchen and a large island and tons of cabinetry! Large master bedroom that includes a large master bedroom, with double sinks, large garden tub, and a separate shower! Large secondary bedrooms! Two large living rooms and one of which features a beautiful wood burning fire place! This home will not disappoint!
Investor Tools
$320,840
Estimated Property Value
$193,203Estimated Mortgage Balance
$127,637Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$417,092
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,925 /month
Positive
Cash Flow Estimate:
$642 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$504/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,440
$320,840
2025
$132,190
$188,650
$320,840
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,440
$320,840
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Va
$212,784
Yes
First
Jul 7, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,203
$127,637
39%
60%
$1,276/mo
