$194,000
NAL Estimated Property Value4913 Locker St, Amarillo, TX, 79118
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesRefrigerator, Range, Microwave, Dishwasher
Exterior
Exterior FeaturesBrick
Lot Size5,750 sqft
Building Information
Year Built2023
Stories1
Garage Spaces1
Land Information
APN000000304179
Lot Number24
SubdivisionTradewind Square # 7
Land UseOther / Unknown
Legal DescriptionTRADEWIND SQUARE # 7, LOT 024, BLK 0014, 0.1320 ACRES
Census Tract022002
Assessed Land Value$20,500
Assessed Improvement Value$150,058
Assessment Year2025
About this property
Welcome to your new home in Tradewinds Square! Featuring 3 bedroom, 2 bathroom and a 1 car garage this home offers the ultimate blend of modern design and low-maintenance luxury. Step inside a semi open-concept floor plan that seamlessly connects the spacious living area to beautiful kitchen perfect for entertaining. Step outside and envision your beautiful outdoor oasis.
Investor Tools
$194,000
Estimated Property Value
$348,072Estimated Mortgage Balance
$194,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,248 /month
Positive
Cash Flow Estimate:
$416 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$347/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,197
$170,558
2025
$20,500
$150,058
$170,558
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,197
$170,558
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Associated Mortgage Corp
Stand Alone Second / Subordinate Position
$184,167
No
First
Jun 23, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$348,072
N/A
0%
179%
$2,210/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$2,210/mo
$-670/mo
9.5%
