Last 24 Hours
$692,000
NAL Estimated Property Value4914 County Road 704c, Cleburne, TX, 76031
Off Market
3 Beds
3 Bath
2,400 Sq Ft
Built in 2020Highlights
Interior
Bedrooms 3
Bathrooms Full 2.5Exterior
Lot Size1.47 acres
Building Information
Year Built2020
Land Information
APN126.2227.01020
Lot Number2
SubdivisionBelz Ii Addition
Land UseResidential
Legal DescriptionLOT 2 BLK 1 BELZ II ADDITION
Census Tract130303
Assessed Land Value$124,950
Assessed Improvement Value$235,458
Assessment Year2025
About this property
Gorgeous 1.47 ACRE home site in Joshua School District just minutes from I-35. Lot 2 has mature tree's and gorgeous view. Property restricted to 1800 sq ft site built home. Two additional lots available to be purchased totaling approximately 4.40 Acres
Investor Tools
$692,000
Estimated Property Value
$302,027Estimated Mortgage Balance
$389,973Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,152 /month
Positive
Cash Flow Estimate:
$1,384 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$701/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,954
$360,408
2025
$124,950
$235,458
$360,408
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,954
$360,408
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homewood Mortgage Llc
Credit Line (Revolving) / Heloc
$332,000
No
First
Aug 6, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$302,027
$389,973
56%
44%
$1,991/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,991/mo
$-64/mo
3.3%
12.4%