$722,260
NAL Estimated Property Value4914 Hwy 154 North, Yantis, TX, 75497
Off Market
Commercial
Highlights
Interior
FlooringCarpet, Concrete
Exterior
Lot Size7.04 acres
Building Information
Year Built1999
Land Information
APN58728
Land UseCommercial
Legal DescriptionABS 0382; MCDONALD S; TRACT 91 PT; 7.038 ACRES
Assessed Land Value$140,760
Assessed Improvement Value$581,500
Assessment Year2025
About this property
Seven acres of land - 4 apartments on annual leases - 14 RV spaces - 20 Enclosed Boat Storage - 10 Open Boat Storage - All units leased with land to expand for additional RV spots or storage units.
Investor Tools
$722,260
Estimated Property Value
$0Estimated Mortgage Balance
$722,260Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,334 /month
Positive
Cash Flow Estimate:
$1,445 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$990/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,268
$722,260
2025
$140,760
$581,500
$722,260
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,268
$722,260
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$722,260
100%
0%
$0/mo
