$788,297
NAL Estimated Property Value4914 Kashmere St Apt 14, Houston, TX, 77026
$1,024,786 ARV
Off Market
Commercial
Highlights
Interior
AppliancesDisposal
FlooringLaminate
Exterior
Lot Size15,002 sqft
Building Information
Year Built1968
Land Information
APN0651220130257
Lot Number154
SubdivisionKashmere Gardens
Land UseCommercial
Legal DescriptionLT 154 BLK 13 KASHMERE GARDENS
Census Tract211200
Assessed Land Value$165,000
Assessed Improvement Value$623,297
Assessment Year2025
About this property
INCOME PRODUCING 15 unit multi family on 30k SF lot!! 14 units renovated in 2020. 2-2bed/1bath, 10-1bed/1 bath, 3-studios..... The multi family building sits on 15k SF lot, leaving an additional 15k SF VACANT LOT OPEN FOR DEVELOPMENT!!! Property is FULLY FENCED WITH NEW AUTOMATED GATE, NEW ELECTRICAL WIRING. Seller will carry the note with easy terms. Contact us today for details! Schedule your showing today.
Investor Tools
$788,297
Estimated Property Value
$775,543Estimated Mortgage Balance
$12,754Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$1,024,786
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,400 /month
Positive
Cash Flow Estimate:
$2,800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,859/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,371
$788,297
2025
$165,000
$623,297
$788,297
No
Tax History
Year
Tax Paid
Assessed Value
2024
$18,371
$788,297
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Signature Fcu
Purchase Money Mortgage
$862,500
No
First
Feb 12, 2021
Feb 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$775,543
$12,754
1%
98%
$5,172/mo
