$240,000
NAL Estimated Property Value4916 Marshall St, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesRange, Disposal, Dishwasher, Free-Standing Range, Microwave
Exterior
Lot Size7,260 sqft
Building Information
Year Built2016
Roof Type105
Garage Spaces2
Land Information
APNR310997
Lot Number5250
SubdivisionNorth Pointe
Land UseResidential
Legal DescriptionNORTH POINTE L 525
Census Tract000409
Assessed Land Value$21,780
Assessed Improvement Value$207,861
Assessment Year2025
About this property
Est COMPLETE MAY 30, 2016 make selections ..Beautiful Brandi Floor plan with 3/2/2 granite counter tops,under mount sink, fireplace in living area, isolated mst bedroom, mst bath with double sinks, double patio doors Full sprinkler system, sod and fence. Large living area Open floor plan SELLER TO PAY 3500 TOWARD CLOSING COST IF NOT NEEDED BY BUYERS, BUYERS MAY SUBTRACT FROM SALES PRICE
Investor Tools
$240,000
Estimated Property Value
$183,172Estimated Mortgage Balance
$56,828Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$433/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,995
$229,641
2025
$21,780
$207,861
$229,641
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,995
$229,641
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jeffrey T Earhart Etal
Purchase Money Mortgage
$190,000
No
First
May 1, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,172
$56,828
23%
76%
$1,140/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,140/mo
+$500/mo
8.2%
