$4,850
$4,950
4916 Sugar Mill Rd, Dallas, TX, 75244
On Market
Price Drop
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Double Oven
FlooringCarpet, Vinyl, Wood
Exterior
Exterior FeaturesOutdoor Grill
Lot Size11,379 sqft
Building Information
Year Built1967
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000809818000000
Lot Number23
SubdivisionInwood North
Land UseResidential
Legal DescriptionINWOOD NORTH ESTATES 5TH INST BLK 2/8398 LT 23 INT201700282051 DD10042017 CO-DC 8398 002 02300 1DA8398 002
Census Tract009603
Assessed Land Value$568,950
Assessed Improvement Value$202,280
Assessment Year2025
About this property
5 bedroom, 2 story home, gated driveway off alley. Master BR upstairs, 3 bedrooms plus office downstairs. Wood floors in common areas, LVT in bedrooms. Stainless appliances, gas cooktop, double oven and microwave in kitchen.
Investor Tools
$0Estimated Mortgage Balance
$1,037,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,222 /month
Positive
Cash Flow Estimate:
$2,074 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,863/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,173
$771,230
2025
$568,950
$202,280
$771,230
No
Tax History
Year
Tax Paid
Assessed Value
2025
$17,173
$771,230
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,033,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,190/mo
N/A
+$3,190/mo
3.7%
