$278,000
NAL Estimated Property Value4916 Westlake Dr, Fort Worth, TX, 76132
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Plumbed For Ice Maker
Exterior
Lot Size5,149 sqft
Building Information
Year Built1964
Stories1
Garage Spaces2
Land Information
APN46035-105-19
Lot Number19
SubdivisionWestcliff Addition
Land UseResidential
Legal DescriptionWESTCLIFF ADDITION BLOCK 105 LOT 19
Census Tract105505
Assessed Land Value$45,000
Assessed Improvement Value$138,165
Assessment Year2025
About this property
VERY NICE FLOORPLAN, CUSTOM CABINETS, GRANITE COUNTER TOPS, HARDWOOD FLOORS THROUGHOUT, CERAMIC TILE IN WET AREAS, VERY EFFICIENT UTILITIES, EVERYTHING REPLACED APPROXIMATELY 4 YEARS AGO, NEW ROOF, VERY NICE COVERED PATIO. PLEASE CALL FOR SHOWINGS, WILL APPRECIATE ONCE SEEN.
Investor Tools
$278,000
Estimated Property Value
$0Estimated Mortgage Balance
$278,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,668 /month
Positive
Cash Flow Estimate:
$556 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$519/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,842
$183,165
2025
$45,000
$138,165
$183,165
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,842
$183,165
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$278,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,050/mo
N/A
+$2,050/mo
8.8%
