$248,000
NAL Estimated Property Value4917 Marshall St, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRange, Disposal, Dishwasher, Free-Standing Range, Microwave
Exterior
Lot Size7,808 sqft
Building Information
Year Built2016
Roof Type105
Garage Spaces2
Land Information
APNR310981
Lot Number5090
SubdivisionNorth Pointe
Land UseResidential
Legal DescriptionNORTH POINTE L 509
Census Tract000409
Assessed Land Value$23,424
Assessed Improvement Value$220,170
Assessment Year2025
About this property
Est COMPLETE Feb 30, 2016 make selections ..Beautiful Ashridge Floor plan with 3/2/2 granite counter tops,under mount sink, isolated mst bedroom , double patio doors Full sprinkler system, sod and fence. Large living area Open floor plan SELLER TO PAY 3500 TOWARD CLOSING COST IF NOT NEEDED BY BUYER, THE BUYER CAN SUBTRACT FROM THE SALES PRICE
Investor Tools
$248,000
Estimated Property Value
$133,927Estimated Mortgage Balance
$114,073Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,488 /month
Positive
Cash Flow Estimate:
$496 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$429/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,902
$243,594
2025
$23,424
$220,170
$243,594
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,902
$243,594
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Bank
Conventional
$147,500
No
First
Jul 23, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$133,927
$114,073
45%
54%
$885/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$885/mo
+$755/mo
7.9%
