$275,000
NAL Estimated Property Value4917 N WESTGATE CIR., HARLINGEN, TX, 78552
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,998 sqft
Building Information
Year Built2020
Stories1
Garage Spaces1
Land Information
APN88-5248-0010-0190-00
Lot Number19
SubdivisionWestway Subdivision Ph I
Land UseResidential
Legal DescriptionLOT 19 BLK 1 WESTWAY SUBDIVISION PH I (C1-2866B & C1-2867A CCMR FILED 12-7-07)
Census Tract012104
Assessed Land Value$45,900
Assessed Improvement Value$242,268
Assessment Year2025
About this property
NICE STARTER HOME 3 BEDROOMS 2.5 BATH 2 CAR GARAGE TILE FLOORS GRANITE TOPS FENCED GRASS IN FRONT
Investor Tools
$275,000
Estimated Property Value
$150,042Estimated Mortgage Balance
$124,958Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$442/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,927
$246,844
2025
$45,900
$242,268
$288,168
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,927
$246,844
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$168,884
Yes
First
Jul 14, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,042
$124,958
45%
55%
$1,013/mo
