$668,000
NAL Estimated Property Value4918 Cancun Hills Ct, Fulshear, TX, 77441
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,800 sqft
Building Information
Year Built2015
Roof Type105
Garage Spaces2
Land Information
APN2701-12-004-0120-914
Lot Number12
SubdivisionCreek Bend At Cross Creek Ranch Sec 12
Land UseResidential
Legal DescriptionCREEK BEND AT CROSS CREEK RANCH SEC 12, BLOCK 4, LOT 12
Census Tract673202
Assessed Land Value$85,800
Assessed Improvement Value$558,942
Assessment Year2025
About this property
BEAUTIFUL 2 STORY HOME with plenty of space! 4 bedrooms, 3.5 bathrooms, 2 car with a 3rd tandem garage! 2 story entry and living room with gas hook up fireplace, formal living and dining, oversized kitchen with island and granite counters, game room and media room upstairs, large backyard with wood privacy fence and covered patio! Won't last long!
Investor Tools
$668,000
Estimated Property Value
$374,809Estimated Mortgage Balance
$293,191Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,008 /month
Positive
Cash Flow Estimate:
$1,336 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$991/month
$1,300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,547
$596,288
2025
$85,800
$558,942
$644,742
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,547
$596,288
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
East West Bank
Conventional
$380,000
No
First
Apr 1, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$374,809
$286,191
43%
56%
$2,247/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,260/mo
$3,547/mo
$-1,287/mo
4.1%
