$349,407
NAL Estimated Property Value4919 Mountain Timber Dr, Friendswood, TX, 77546
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringLaminate
Exterior
Lot Size6,900 sqft
Building Information
Year Built2001
Garage Spaces2
Land Information
APN1218830030015
Lot Number15
SubdivisionHeritage Park
Land UseResidential
Legal DescriptionLT 15 BLK 3 HERITAGE PARK SEC 26
Census Tract350604
Assessed Land Value$60,480
Assessed Improvement Value$288,927
Assessment Year2025
About this property
MORE PICTURES COMING SOON...... Listed Lease Price is for a 2 Year Lease .. IF you are needing only a 1 year lease ... Lease Price will be $2150. Deposit will be equal to rent amount.
Investor Tools
$349,407
Estimated Property Value
$2,112,692Estimated Mortgage Balance
$349,407Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,096 /month
Positive
Cash Flow Estimate:
$699 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$302/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,879
$349,407
2025
$60,480
$288,927
$349,407
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,879
$349,407
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stearns Bank Na
Commercial
$2,125,000
No
First
Jan 14, 2026
Jul 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,112,692
N/A
0%
605%
$12,741/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$12,741/mo
$-10,591/mo
7.4%
