$386,000
NAL Estimated Property Value4919 Plantation Colony Dr, Sugar Land, TX, 77478
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,743 sqft
Building Information
Year Built1991
Stories2
Roof Type105
Garage Spaces2
Land Information
APN6708-01-003-0040-907
Lot Number4
SubdivisionPlantation Colony Sec 1
Land UseResidential
Legal DescriptionPLANTATION COLONY SEC 1, BLOCK 3, LOT 4
Census Tract671602
Assessed Land Value$57,200
Assessed Improvement Value$292,800
Assessment Year2025
About this property
Nice 3 bedroom 2.5 bath home with overlooking game room upstairs. great location in First Colony, close to State Highway 6 with shopping and restaurants, close to Oyster Creek Park and close enough to IH 69 and Beltway 8. Porcelain tile floors in kitchen and living area. Carpet through out. Down stairs laundry room. Two eating areas, large primary bath area. Two car detached garage, nice landscaping front and back. Extra storage under stairwell.
Investor Tools
$386,000
Estimated Property Value
$268,377Estimated Mortgage Balance
$117,623Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,316 /month
Positive
Cash Flow Estimate:
$772 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$533/month
$850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,469
$350,000
2025
$57,200
$292,800
$350,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,469
$350,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$284,000
No
First
May 1, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$268,377
$117,623
30%
70%
$1,703/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,370/mo
$2,553/mo
$-183/mo
7.4%
