$353,000
NAL Estimated Property Value4920 N Colony Boulevard, The Colony, TX, 75056
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile, Laminate
Exterior
Lot Size6,817 sqft
Building Information
Year Built1977
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR14596
Lot Number17
SubdivisionColony No 16
Land UseResidential
Legal DescriptionCOLONY NO 16 BLK 102 LOT 17
Census Tract021521
Assessed Land Value$68,200
Assessed Improvement Value$230,137
Assessment Year2025
About this property
Spacious four bedroom and two bath located in the heart of The Colony!! This amazing home has updated flooring, kitchen appliances, windows, bathrooms, neutral fresh paint colors, two living areas and two dining areas all in an open floor plan. Wood burning fireplace is located in huge living area next to the open formal dining room. Landscaped front and back yard with sprinkler system, covered patio and mature trees. Come see it today!!!!!
Investor Tools
$353,000
Estimated Property Value
$248,314Estimated Mortgage Balance
$104,686Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,118 /month
Positive
Cash Flow Estimate:
$706 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$607/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,516
$298,337
2025
$68,200
$230,137
$298,337
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,516
$298,337
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$237,616
Yes
First
Dec 23, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,314
$104,686
29%
70%
$1,682/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,340/mo
$1,682/mo
+$658/mo
8.0%
