$375,938
NAL Estimated Property Value4920 Wheeler Dr, The Colony, TX, 75056
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Lot Size6,599 sqft
Building Information
Year Built1977
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR15035
Lot Number17
SubdivisionColony No 16
Land UseResidential
Legal DescriptionCOLONY NO 16 BLK 107 LOT 17
Census Tract021521
Assessed Land Value$66,000
Assessed Improvement Value$309,938
Assessment Year2025
About this property
Located in the sought after The Colony High School this single story, ranch style home is equipped with 3 bedrooms, 2 full baths, 2 living areas, dining and breakfast area. Outside offers a large backyard, 2 car garage, and a lot of space to park. This home is ready for you to make it your own!
Investor Tools
$375,938
Estimated Property Value
$378,243Estimated Mortgage Balance
$375,938Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,256 /month
Positive
Cash Flow Estimate:
$752 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$534/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,526
$375,938
2025
$66,000
$309,938
$375,938
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,526
$375,938
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Phh Mortgage Services Corp
Va
$379,890
Yes
First
Feb 23, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$378,243
N/A
0%
101%
$2,278/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,340/mo
$2,278/mo
+$62/mo
7.5%
