Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$222,000

NAL Estimated Property Value

4921 Alandale Dr, Forest Hill, TX, 76119

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,390 Sq Ft
price_per_sqft$187.04 / sqft
Year BuiltBuilt in 1964

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave

Exterior

Lot Size7,192 sqft

Building Information

Year Built1964
Stories1
Garage Spaces2

Land Information

APN14390-14-11
Lot Number11
SubdivisionForest Wood Addition
Land UseResidential
Legal DescriptionFOREST WOOD ADDITION BLOCK 14 LOT 11
Census Tract111103
Assessed Land Value$21,576
Assessed Improvement Value$181,888
Assessment Year2025

About this property

You don't want to miss out on this fully renovated and move in ready 3-bedroom 2-bathroom home! This house packs a ton of value at this price point! Kitchen has all new appliances, cabinets, subway backsplash, and gorgeous quartz countertops. Bathrooms don't disappoint featuring all new custom tile showers, new vanities, toilets, and light fixtures. The entire home has been redone including vinyl floors, fresh carpet, paint, trim, recessed lighting, and much more! Your new home will also provide peace of mind with new water heater, all new windows, HVAC, and 30 year roof! The home is conveniently located a short distance from downtown Fort Worth and Arlington for all your entertainment needs.

Investor Tools

Property Icon
$222,000
Estimated Property Value
$238,846Estimated Mortgage Balance
$222,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$163/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$847
$203,464
2025
$21,576
$181,888
$203,464
No

Tax History

Year
Tax Paid
Assessed Value
2024
$847
$203,464

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Conventional
$247,350
No
First
Jun 27, 2024
Jul 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,846
N/A
0%
108%
$1,483/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,483/mo
+$444/mo
10.4%

City: Forest Hill

4921 Alandale Dr | Property Details | No Agent List