$273,184
NAL Estimated Property Value4921 Fitzhugh Avenue, Fort Worth, TX, 76105
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Range
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size8,146 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN10120-1-27
Lot Number27
SubdivisionDouglas Park Addition
Land UseResidential
Legal DescriptionDOUGLAS PARK ADDITION BLOCK 1 LOT 27
Census Tract106300
Assessed Land Value$24,450
Assessed Improvement Value$248,734
Assessment Year2025
About this property
New construction with custom finishes! Home features Laminate Floors, designer tile and granite countertops.
Investor Tools
$273,184
Estimated Property Value
$202,570Estimated Mortgage Balance
$70,614Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,639 /month
Positive
Cash Flow Estimate:
$546 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$625/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,130
$273,184
2025
$24,450
$248,734
$273,184
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,130
$273,184
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$223,100
No
First
Jul 12, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,570
$70,614
25%
74%
$1,338/mo
