Last 24 Hours
$411,000
NAL Estimated Property Value4923 Chappel Hill Drive, Missouri City, TX, 77459
Off Market
4 Beds
3 Bath
2,903 Sq Ft
Single Family Residence
$101.62 / sqft
Built in 1996Property Lead Type:
High Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Double Oven, Electric Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,451 sqft
Building Information
Year Built1996
Stories2
Roof Type105
Garage Spaces2
Land Information
APN4006-01-003-0180-907
Lot Number18
SubdivisionHeritage Colony Sec 1
Land UseResidential
Legal DescriptionHERITAGE COLONY SEC 1, BLOCK 3, LOT 18
Census Tract674302
Assessed Land Value$63,440
Assessed Improvement Value$331,514
Assessment Year2025
About this property
well kept, updated Newmark home in cul-de-sac street. Open and light. 2 bdrm down, 2 bdrm up. Wood floor downstairs. Recent 12x36 tile in kitchen and master bath. New granite counter tops. New gas cook top, double oven, microwave and dishwasher. Recent AC, heaters, and roof. Double insulated windows. Big back yard, Sprinkler system. A must see!
Investor Tools
$411,000
Estimated Property Value
$240,967Estimated Mortgage Balance
$170,033Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,466 /month
Positive
Cash Flow Estimate:
$822 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$444/month
$850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,275
$394,954
2025
$63,440
$331,514
$394,954
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,275
$394,954
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$280,000
No
First
May 10, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,967
$170,033
41%
59%
$1,679/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,529/mo
+$811/mo
9.8%
12.4%