Last 24 Hours
$386,000
NAL Estimated Property Value4923 Cotton Creek Dr, Baytown, TX, 77523
Off Market
4 Beds
2 Bath
2,007 Sq Ft
Single Family Residence
$144.44 / sqft
Built in 2014Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2AppliancesDishwasher
Exterior
Lot Size10,193 sqft
Land Information
APN22350-00306-00000-000600
Lot Number6
SubdivisionCotton Creek S/D Life Estate
Land UseResidential
Legal DescriptionLT 6 COTTON CREEK S/D ***LIFE ESTATE***
Census Tract710202
Assessed Land Value$26,000
Assessed Improvement Value$313,800
Assessment Year2025
Investor Tools
$386,000
Estimated Property Value
$187,030Estimated Mortgage Balance
$198,970Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,316 /month
Positive
Cash Flow Estimate:
$772 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$274/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,356
$339,800
2025
$26,000
$313,800
$339,800
No
Tax History
Year
Tax Paid
Assessed Value
2023
$1,356
$339,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$208,000
No
First
Feb 2, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,030
$249,970
57%
48%
$1,248/mo
12.4%