$175,000
4925 PASEO DEL REY DR., BROWNSVILLE, TX, 78526
Pending
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,998 sqft
Building Information
Year Built1986
Stories1
Roof Type105
Land Information
APN02-7135-0020-0120-00
Lot Number12
SubdivisionEl Chaparral Subdivision Sec 2
Land UseResidential
Legal DescriptionEL CHAPARRAL SUBDIVISION SEC 2 LOT 12 BLK 2
Census Tract012616
Assessed Land Value$51,000
Assessed Improvement Value$100,310
Assessment Year2025
About this property
This 3-bedroom, 2-bathroom property is the perfect project for investors or handy homeowners looking to build immediate equity. Situated just minutes from the Pablo Kisel Blvd, schools, and hospital. This home combines an unbeatable location with immense upside potential.
Investor Tools
$0Estimated Mortgage Balance
$214,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,284 /month
Positive
Cash Flow Estimate:
$428 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$200/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,324
$113,886
2025
$51,000
$100,310
$151,310
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,324
$113,886
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$214,000
100%
0%
$0/mo
