Last 24 Hours
$243,000
NAL Estimated Property Value4925 Waterford Dr, Fort Worth, TX, 76179
Off Market
Lease
3 Beds
2 Bath
1,408 Sq Ft
$1.28 / sqft
Built in 2003Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Electric Cooktop, Electric Oven, Microwave, Refrigerator
FlooringCeramic Tile, Vinyl
Exterior
Exterior FeaturesOther
Lot Size4,500 sqft
Building Information
Year Built2003
Stories1
Garage Spaces2
Land Information
APN31682-16-11
Lot Number11
SubdivisionParkview Hills
Land UseResidential
Legal DescriptionPARKVIEW HILLS BLOCK 16 LOT 11
Census Tract114012
Assessed Land Value$60,000
Assessed Improvement Value$87,000
Assessment Year2025
About this property
Parkview Hills . New Flooring , No Carpet. Freshly Painted and Remodeled wherever necessary . Kitchen has been added with extra cabinets. Split Bedrooms for added privacy. Spacious Kitchen with built in shelving, Refrigerator (As is ), Breakfast nook and Breakfast bar opening to the living room.Master suite features an extra large walk in Closet.Natural tone 2 inch blinds. Pet Friendly Home. Brand new flooring done with Luxury Vinyl flooring. Base boards are new and look modernized . The home has sprinkler system.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$463/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,345
$147,000
2025
$60,000
$87,000
$147,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,345
$147,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$183,750
No
First
Jan 18, 2022
Feb 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,746
$74,254
30%
69%
$1,102/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$1,102/mo
+$1,608/mo
13.4%
12.4%