$199,000
NAL Estimated Property Value4926 Ridge Harbor Drive, Houston, TX, 77053
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Electric Oven
FlooringCarpet, Tile
Exterior
Lot Size6,608 sqft
Building Information
Year Built1997
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3540-02-003-0120-907
Lot Number12
SubdivisionGreen Valley Estates Sec 2
Land UseResidential
Legal DescriptionGREEN VALLEY ESTATES SEC 2, BLOCK 3, LOT 12
Census Tract670102
Assessed Land Value$24,960
Assessed Improvement Value$170,629
Assessment Year2025
About this property
Beautiful One story home featuring an open floor plan with an updated kitchen, including granite counter tops and 3 bedrooms/2 baths that has a ton of space. Conveniently located and close to everything. Easy access to Beltway 8 and Fort Bend Parkway Toll Rd.
Investor Tools
$199,000
Estimated Property Value
$129,095Estimated Mortgage Balance
$69,905Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,194 /month
Positive
Cash Flow Estimate:
$398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$187/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,248
$195,589
2025
$24,960
$170,629
$195,589
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,248
$195,589
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Choice Loan Services Inc
Fha
$133,699
Yes
First
Sep 30, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$129,095
$69,905
35%
65%
$892/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$1,192/mo
+$718/mo
11.5%
