$268,344
NAL Estimated Property Value4927 Eppes St, Houston, TX, 77021
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Oven, Microwave, Gas Range, Refrigerator
FlooringTile, Wood
Exterior
Lot Size8,999 sqft
Building Information
Year Built1950
Stories1
Garage Spaces2
Land Information
APN0700420080007
Lot Number7
SubdivisionMacgregor Park Estates
Land UseResidential
Legal DescriptionLT 7 BLK 8 MACGREGOR PARK ESTATES SEC 4
Census Tract313300
Assessed Land Value$144,000
Assessed Improvement Value$124,344
Assessment Year2025
About this property
Super clean 3 bedroom, 1 bath remodeled home and very close to U of H! This home has central A/C and heat, updated electrical, updated plumbing, restored hardwood flooring, fresh paint throughout, updated light fixtures, plumbing fixtures, recently installed appliances including REFRIGERATOR, updated countertops, tile in kitchen and bath and washer/dryer hook-ups in the house! This home is on a huge lot with detached garage that has been converted to a storage or workshop area. Call for an appointment today!
Investor Tools
$268,344
Estimated Property Value
$198,812Estimated Mortgage Balance
$69,532Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,610 /month
Positive
Cash Flow Estimate:
$537 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$422/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,719
$268,344
2025
$144,000
$124,344
$268,344
No
Tax History
Year
Tax Paid
Assessed Value
2020
$3,719
$268,344
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$214,900
Yes
First
May 6, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,812
$69,532
25%
74%
$1,289/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,289/mo
+$433/mo
7.7%
