$208,000
NAL Estimated Property Value4931 Porter Ridge Dr, Houston, TX, 77053
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,040 sqft
Building Information
Year Built1972
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6250-03-020-0100-907
Lot Number1
SubdivisionRidgemont Sec 3
Land UseResidential
Legal DescriptionRIDGEMONT SEC 3, BLOCK 20, LOT 1
Census Tract670101
Assessed Land Value$33,670
Assessed Improvement Value$168,454
Assessment Year2025
About this property
Good home in fort bend school district close to elementary school and bus stop. The Owner will not make any repairs, it will be sold as is.
Investor Tools
$208,000
Estimated Property Value
$136,786Estimated Mortgage Balance
$208,000Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,248 /month
Positive
Cash Flow Estimate:
$416 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$198/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,339
$202,124
2025
$33,670
$168,454
$202,124
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,339
$202,124
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homebridge Financial Services Inc
Conventional
$150,360
No
First
Aug 17, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$136,786
$65,338
32%
66%
$902/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$1,102/mo
+$808/mo
11.0%
