$230,000
NAL Estimated Property Value4931 Woodford St, Baytown, TX, 77521
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size11,173 sqft
Building Information
Year Built1997
Stories2
Garage Spaces2
Land Information
APN1153370010037
Lot Number37
SubdivisionEastpoint R/P
Land UseResidential
Legal DescriptionLT 37 EASTPOINT R/P
Census Tract253101
Assessed Land Value$59,183
Assessed Improvement Value$154,742
Assessment Year2025
About this property
Great price for a great neighborhood! Two story 3/2/1 with a oversized backyard in a cul-de-sac! All bedrooms upstairs. Large living room with great floorplan for entertaining. Open kitchen with gas stove. No MUD district! Plenty of room to spread out for the entire family. Don't wait! Make your offer today!
Investor Tools
$230,000
Estimated Property Value
$203,625Estimated Mortgage Balance
$26,375Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$191/month
$237/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,142
$213,925
2025
$59,183
$154,742
$213,925
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,142
$213,925
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$211,105
Yes
First
Mar 10, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,625
$24,375
10%
89%
$1,322/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,559/mo
+$163/mo
9.0%
