$421,000
NAL Estimated Property Value4932 Van Zandt Dr, Fort Worth, TX, 76244
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Water Heater, Microwave
FlooringCeramic Tile, Wood
Exterior
Lot Size6,534 sqft
Building Information
Year Built2003
Stories2
Garage Spaces2
Land Information
APN17781C-70-2
Lot Number2
SubdivisionHeritage Addition-Fort Worth
Land UseResidential
Legal DescriptionHERITAGE ADDITION-FORT WORTH BLOCK 70 LOT 2
Census Tract113947
Assessed Land Value$75,000
Assessed Improvement Value$345,761
Assessment Year2025
About this property
Beautiful and meticulously maintained home featuring an open floor plan designed for comfortable living. Enjoy a beautifully landscaped backyard, perfect for relaxing or entertaining. Kitchen appliances were replaced in 2025, and the primary closet includes a custom California Closets system for exceptional organization. Must see to appreciate. Close to schools, shopping, restaurants and entertainment!
Investor Tools
$421,000
Estimated Property Value
$0Estimated Mortgage Balance
$421,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,550 /month
Positive
Cash Flow Estimate:
$850 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$825/month
$235/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,796
$420,761
2025
$75,000
$345,761
$420,761
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,796
$420,761
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$425,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$235/mo
+$3,335/mo
10.2%
