$327,995
NAL Estimated Property Value4943 Gazelle Leap Ln, Richmond, TX, 77406
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size5,977 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN2738-03-002-0150-901
Lot Number15
SubdivisionDeer Run Meadows Sec 3
Land UseResidential
Legal DescriptionDEER RUN MEADOWS SEC 3, BLOCK 2, LOT 15
Census Tract673402
Assessed Land Value$78,000
Assessed Improvement Value$249,995
Assessment Year2025
About this property
Brand New - Never Lived in. 3 bedrooms, 2.5 baths, generous open living space, Granite kitchen counter-tops; spacious primary bedroom. Huge back yard for the kids to play as well as ideal for outdoor living!
Investor Tools
$327,995
Estimated Property Value
$0Estimated Mortgage Balance
$327,995Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,968 /month
Positive
Cash Flow Estimate:
$656 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$592/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,463
$327,995
2025
$78,000
$249,995
$327,995
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,463
$327,995
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$327,995
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
N/A
+$2,120/mo
7.8%
