$199,000
NAL Estimated Property Value4943 Riley Ct, El Paso, TX, 79904
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesRange, Exhaust Fan, Gas Cooktop, Gas Water Heater, Range Hood
FlooringTile
Exterior
Lot Size7,020 sqft
Building Information
Year Built1955
Stories1
Roof Type183
Garage Spaces1
Land Information
APNM851-999-0790-4600
Lot Number2026
SubdivisionMountain View
Land UseResidential
Legal Description79 MOUNTAIN VIEW LOT 2026 (7020 SQ FT)
Census Tract000301
Assessed Land Value$30,362
Assessed Improvement Value$130,372
Assessment Year2025
About this property
Completely remodeled, on Railroad and Diana, Come and see this spacious home with an open floor plan concept. Large new kitchen with granite. 4 bedrooms and 2.5 bathrooms. New floors, refrigeration, modern tile, new windows and a large patio.
Investor Tools
$199,000
Estimated Property Value
$409,951Estimated Mortgage Balance
$199,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$414/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,969
$160,734
2025
$30,362
$130,372
$160,734
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,969
$160,734
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
All Western Mortgage Inc
Fha
$206,196
Yes
First
Mar 6, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$409,951
N/A
0%
206%
$2,512/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
$2,512/mo
$-1,151/mo
8.2%
