Last 24 Hours
$384,000
NAL Estimated Property Value4949 Dry Creek Cv, Waelder, TX, 78959
Off Market
1 Beds
1 Bath
1,100 Sq Ft
Single Family Residence
$177.27 / sqft
Built in 1987Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 1
Bathrooms 1AppliancesNone
FlooringWood
Exterior
Exterior FeaturesNone
Lot Size10.01 acres
Building Information
Year Built1987
Land Information
APN46436
Lot Number18
Land UseResidential
Legal DescriptionWOODCREEK, PHASE 1 LOT 18, 10.01 ACRES, HSE, FARM BLDGS
Census Tract970500
Assessed Land Value$160,120
Assessed Improvement Value$112,470
Assessment Year2025
About this property
Nice private 10 acres with a home in need of remodel. This place is private and has no through traffic as the road dead ends into the property. Mature oak trees are abundant with nice cleared areas to enjoy the land as well. Nice sized barn outside to store your equipment out of the weather as well. Bring your animals to help you keep the property groomed! Schedule as showing and come make this one your own!
Investor Tools
$384,000
Estimated Property Value
$142,457Estimated Mortgage Balance
$241,543Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,304 /month
Positive
Cash Flow Estimate:
$768 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$442/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,384
$272,590
2025
$160,120
$112,470
$272,590
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,384
$272,590
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Farm Credit Aca
Open End Mortgage / Open End With Future Advance Clause
$156,000
No
First
Oct 1, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,457
$240,543
62%
37%
$936/mo
12.4%