$158,830
NAL Estimated Property Value4949 Hamilton Wolfe Rd 9104, San Antonio, TX, 78229
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDryer, Range, Cooktop, Washer, Disposal
FlooringCarpet, Laminate, Vinyl, Wood
Building Information
Year Built1984
Stories1
Roof Type109
Garage Spaces1
Land Information
APN17171-104-1020
SubdivisionGdn Center Med. Condo
Land UseResidential
Legal DescriptionNCB 17171 UNIT 102 BLDG D THE GARDENS MEDICAL CENTER PHASE I
Census Tract181403
Assessed Land Value$48,300
Assessed Improvement Value$110,530
Assessment Year2025
About this property
Fantastic opportunity to own this cozy, first floor unit, two bedroom two bath condo conveniently located in the popular Medical Center area. This can also be a great starter home and/or investment condo with many upgrades such as: newly repainted, including the kitchen cabinets (inside and outside), crown molding, textured wall and ceilings and no popcorn ceiling. Also features newer double pane windows and wood-looking ceramic tile floor throughout, large new shower with ceramic tile surround, two ceiling
Investor Tools
$158,830
Estimated Property Value
$33,617Estimated Mortgage Balance
$125,213Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$953 /month
Positive
Cash Flow Estimate:
$318 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$212/month
$270/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,751
$158,830
2025
$48,300
$110,530
$158,830
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,751
$158,830
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Fha
$54,806
Yes
First
May 28, 2010
Jun 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$33,617
$125,213
78%
21%
$329/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,370/mo
$599/mo
+$771/mo
10.4%
