$262,207
NAL Estimated Property Value495 Balli Cir, LA FERIA, TX, 78559
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size6,512 sqft
Building Information
Year Built2023
Stories1
Roof Type110
Garage Spaces1
Land Information
APN85-5373-0000-0990-00
Lot Number99
SubdivisionMain Street Estates Subdivision
Land UseVacant Land
Legal DescriptionLOT 99 MAIN STREET ESTATES SUBDIVISION (2023 C1-4428 CCMR FILED 07/08/2022)
Census Tract011906
Assessed Land Value$43,293
Assessed Improvement Value$218,914
Assessment Year2025
About this property
Gorgeous new construction homes conveniently located just blocks from Interstate 2. This recently developed Main Street Estates subdivision is centrally located between McAllen and Brownsville, making it a perfect choice for commuters. If you're looking for luxury, space, and affordability, take your tour today!
Investor Tools
$262,207
Estimated Property Value
$223,271Estimated Mortgage Balance
$38,936Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,573 /month
Positive
Cash Flow Estimate:
$524 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$513/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,839
$262,207
2025
$43,293
$218,914
$262,207
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,839
$262,207
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$223,870
Yes
First
Jul 21, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,271
$38,936
14%
85%
$1,411/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,141/mo
$1,411/mo
$-270/mo
5.2%
