$417,000
NAL Estimated Property Value4950 Woodway Drive 606, Houston, TX, 77056
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1981
Stories1
Land Information
APN1150370060003
SubdivisionPinehollow Condo
Land UseResidential
Legal DescriptionUNIT 606 FLOOR 6 .031731 INT COMMON LAND & ELE PINEHOLLOW CONDO
Census Tract431701
Assessed Land Value$51,530
Assessed Improvement Value$219,682
Assessment Year2025
About this property
Fabulous Location! The Pinehollow Condominiums are just minutes from the Galleria, Uptown Shopping Center & many amazing restaurants. This spacious 2-bedroom, 2.5 half bath condo features oversized living and primary bedroom with wood floors in main areas and carpet in primary bedroom, Kitchen with stainless steel appliances, granite countertops and adjoining breakfast room, extra cabinet space & wine rack, Large Master bedroom, secondary bedroom with French doors could be used as a study. Unit has 2 assigned parking spaces.
Investor Tools
$417,000
Estimated Property Value
$255,142Estimated Mortgage Balance
$161,858Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,502 /month
Positive
Cash Flow Estimate:
$834 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$655/month
$836/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,774
$271,212
2025
$51,530
$219,682
$271,212
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,774
$271,212
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
5th Street Capital Inc
Conventional
$281,000
No
First
Jul 6, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,142
$161,858
38%
61%
$1,685/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$2,521/mo
$-561/mo
5.6%
